Logo

Notes for P&L

Not 13 Leases

The Group’s lease portfolio primarily consists of leases of premises, as well as a limited number of leases of vehicles and forklifts. Leases of premises generally have lease terms of between 3 and 9 years, while leases of vehicles and forklifts generally have lease terms of between 3 and 5 years.

Most of the Group’s lease contracts include options to extend or terminate the lease early. These options provide the Group with flexibility in managing its lease portfolio and adapting it to its operational needs. Where the Group is reasonably certain to exercise such options, this is reflected in the measurement of the lease liability and the right-of-use asset.

Right-of-use assets
Depreciation is calculated as follows:
Number of years
Right-of-use assets for premises 3 – 9 years
Right-of-use assets for vehicles 3 – 5 years
Right-of-use assets for forklifts 3 – 5 years
Acquisition cost Premises Vehicles and forklifts Total
2024-01-01 58,849 4,512 63,361
New contracts entered into 974 1,068 2,042
Exchange rate difference -12 - -12
Remeasurements of contracts 15,887 - 15,887
Terminated contracts - -1,021 -1,021
2024-12-31 75,698 4,559 80,257
New contracts entered into 106,076 10,799 116,875
Exchange rate difference -17 - -17
Remeasurements of contracts -362 - -362
Terminated contracts -53,984 -3,482 -57,465
2025-12-31 127,411 11,876 139,287
       
Accumulated depreciation Premises Vehicles and forklifts Total
2024-01-01 -38,215 -3,019 -41,235
Depreciation for the period -11,185 -1,336 -12,521
Terminated contracts   1,021 1,021
2024-12-31 -49,400 -3,334 -52,734
Depreciation for the period -17,200 -1,735 -18,935
Exchange rate difference -41 - -41
Terminated contracts 53,984 3,482 57,465
2025-12-31 -12,658 -1,588 -14,245
       
Closing carrying amount      
2024-12-31 26,298 1,225 27,522
2025-12-31 114,753 10,288 125,042
       
Lease liability Premises Vehicles and forklifts Total
2024-01-01 21,806 1,314 23,120
New contracts entered into 974 1,068 2,042
Exchange rate difference -12 - -12
Remeasurements of contracts 15,887 - 15,887
Terminated contracts - - -
Interest expense on lease agreements -549 -26 -575
Lease payments -11,020 -1,311 -12,331
2024-12-31 26,617 1,514 28,131
New contracts entered into 106,076 10,799 116,875
Exchange rate difference -58 - -58
Remeasurements of contracts -362 - -362
Terminated contracts - - -
Interest expense on lease agreements -3,994 -302 -4,296
Lease payments -8,856 -1,781 -10,637
2025-12-31 119,423 10,230 129,653

 The table below presents the amounts that have been reported as lease liabilities in the Group's balance sheet.

  2025-12-31 2024-12-31
Non-current lease liabilities 114,871 17,031
Current lease liabilities 14,782 11,101
Total lease liability 129,653 28,131
Maturity analysis of contractual undiscounted payments of lease liabilities
  2025-12-31 2024-12-31
Cash flows within one year 25,134 11,715
Cash flows within 2–5 years 78,930 18,647
Cash flows after five years 55,650 -
Total 159,715 30,363
Lease-related expenses

The table below presents amounts relating to leases recognised in the Group’s income statement for the year.

Expenses 2025-12-31 2024-12-31
Depreciation of right-of-use assets 18,935 12,521
Interest expense on lease liabilities 4,296 575
Total 23,231 13,096
     
The Group’s total cash outflow for lease agreements amounted to: 14,933 12,905

In September 2023, Rugvista entered into an agreement to extend the lease term and terminate the lease for the property at Ringugnsgatan 11 in Limhamn. The lease was terminated on 30 September 2025. In connection with the termination, the related right-of-use asset and lease liability were derecognised in accordance with IFRS 16.

The lease for an additional storage facility of 1,700 m² in Limhamn, which was entered into in November 2023 and extended until May 2025, was terminated during the year. This lease was also terminated in accordance with IFRS 16, and the related right-of-use asset and lease liability were derecognised.

The nine-year lease with Catena for office and logistics premises in Malmö’s Mellersta Hamnen area was assumed during the summer of 2025. From the commencement date, the right-of-use asset and lease liability have been recognised in the Group’s financial statements in accordance with IFRS 16.

Rugvista GmbH’s previous lease in Berlin was terminated in 2025, and the related right-of-use asset and lease liability were derecognised. In November 2025, Rugvista GmbH entered into a new lease for premises in Berlin. From the commencement date, the right-of-use asset and lease liability have been recognised in accordance with IFRS 16.

The Group’s two leases for warehouse premises in Frihamnen, Malmö, continue unchanged until the third quarter of 2028 and are recognised in accordance with IFRS 16.

Loading...