| Opening balance 2024-01-01 |
|
1,039 |
228,052 |
313,751 |
542,842 |
| |
|
|
|
|
|
| Profit for the year |
|
|
|
51,771 |
51,771 |
| Other comprehensive income |
|
|
|
10 |
10 |
| Total comprehensive profit |
|
- |
- |
51,781 |
51,781 |
| |
|
|
|
|
|
| Transactions with shareholders |
|
|
|
|
|
| Dividend paid |
|
|
|
-37,413 |
-37,413 |
| Warrants, issue |
|
|
|
|
- |
| Warrants, repurchase |
|
|
-356 |
|
-356 |
| New share issue |
|
|
|
|
- |
| Closing balance 2024-12-31 |
19, 20 |
1,039 |
227,696 |
328,118 |
556,853 |
| |
|
|
|
|
|
| Profit for the year |
|
|
|
62,496 |
62,496 |
| Other comprehensive income |
|
|
|
-42 |
-42 |
| Total comprehensive profit |
|
- |
- |
62,455 |
62,455 |
| |
|
|
|
|
|
| Transactions with shareholders |
|
|
|
|
|
| Dividend paid |
|
|
|
-25,981 |
-25,981 |
| Warrants, issue |
|
|
|
|
- |
| Warrants, repurchase |
|
|
|
|
- |
| New share issue |
|
|
|
|
- |
| Closing balance 2025-12-31 |
19, 20 |
1,039 |
227,696 |
364,591 |
593,326 |
