| Net sales |
0.0 |
30.0 |
-0.0 |
84 |
11 |
|
| Other operating income |
4.3 |
1.5 |
4.5 |
1 |
5 |
|
| Total income |
4.3 |
31.5 |
4.5 |
85 |
17 |
|
| |
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
| Other external expenses |
-6.0 |
-11.5 |
-25.2 |
-38 |
-49 |
|
| Personnel expenses |
-5.6 |
-12.6 |
-36.8 |
-36 |
-48 |
|
| Depreciation and amortisation of property, plant and equipment and intangible assets |
-3.4 |
-3.4 |
-10.2 |
-10 |
-14 |
|
| Other operating expenses |
-0.1 |
0.0 |
-0.8 |
-0 |
-6 |
|
| Operating profit (EBIT) |
-10.7 |
4.0 |
-68.6 |
1 |
-100 |
|
| |
|
|
|
|
|
|
| Financial items |
|
|
|
|
|
|
| Result from shares in group companies |
- |
- |
23.3 |
- |
-23 |
|
| Other interest income and similar income statement items |
- |
- |
0.3 |
- |
- |
|
| Interest expenses and similar income statement items |
-0.5 |
-0.1 |
-0.6 |
-0 |
-3 |
|
| Profit after financial items (EBT) |
-11.3 |
3.9 |
-45.6 |
1 |
-127 |
|
| Group contribution received |
- |
- |
- |
- |
101 |
|
| Tax on profit for the period |
- |
- |
- |
- |
- |
|
| Net profit for the period |
-11.3 |
3.9 |
-45.6 |
1 |
-26 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
