| OPENING BALANCE AS OF 1 JULY 2024 |
0.1 |
13.2 |
-0.6 |
-10.5 |
2.2 |
| Net profit for the period |
0.0 |
0.0 |
|
1.1 |
1.1 |
| Reserves |
0.0 |
0.0 |
-0.3 |
|
-0.3 |
| Total comprehensive income for the period |
0.1 |
13.2 |
-0.9 |
-9.4 |
3.0 |
| |
|
|
|
|
|
| Transactions with shareholders |
|
|
|
|
|
| Earnout |
0.0 |
|
|
0.0 |
0.0 |
| Ongoing share issue |
0.0 |
0.0 |
|
0.0 |
0.0 |
| Share-based payments to employees |
0.0 |
0.0 |
|
0.0 |
0.0 |
| Total transactions with shareholders |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| |
|
|
|
|
|
| CLOSING BALANCE AS OF 31 DECEMBER 2024 |
0.1 |
13.2 |
-0.9 |
-9.4 |
3.0 |
| |
|
|
|
|
|
| OPENING BALANCE AS OF 1 JULY 2025 |
0.1 |
13.2 |
-0.6 |
-11.3 |
1.4 |
| Net profit for the period |
0.0 |
0.0 |
|
-6.4 |
-6.4 |
| Reserves |
0.0 |
0.0 |
-0.1 |
0.0 |
-0.1 |
| Total comprehensive income for the period |
0.1 |
13.2 |
-0.7 |
-17.7 |
-5.0 |
| |
|
|
|
|
|
| Transactions with shareholders |
|
|
|
|
|
| Earnout |
0.0 |
0.0 |
|
0.0 |
0.0 |
| Share issue, net of issue costs |
0.1 |
6.5 |
|
0.0 |
6.6 |
| Share-based payments to employees |
0.0 |
0.0 |
|
|
0.0 |
| Total transactions with shareholders |
0.1 |
6.5 |
0.0 |
0.0 |
6.6 |
| |
|
|
|
|
|
| CLOSING BALANCE AS OF 31 MARCH 2026 |
0.2 |
19.8 |
-0.7 |
-17.7 |
1.6 |
